Project your passive income from dividends. See how dividend growth and reinvestment (DRIP) compound over time to build real wealth.
Initial investment $10,000
$
Monthly contribution $200
$
Dividend yield 3.5%
0%S&P 500 avg ~1.5%10%
Dividend growth rate 5%
0%Avg dividend growth ~5%15%
Dividend tax rate 15%
Reinvestment (DRIP)
Time horizon
Dividend income over time
Annual dividend income
Monthly income
? Year-by-year dividend breakdown
Year
Portfolio value
Dividend yield
Annual income
Monthly income
Methodology
Annual dividend income = Portfolio value × Dividend yield × (1 - Tax rate). With DRIP, after-tax dividends are reinvested monthly, increasing the portfolio base. Dividend yield grows annually by the specified growth rate (simulating companies increasing their payouts). This is a simplified model — actual dividends vary by company, sector, and market conditions. For educational purposes only.